2125 Live Oak Ave.

Specs
Financials
Renovations
Sales Comps
Rental comps
Image Gallery
Back to Top

Property Specs

Asking Price: $159,999

Built in 1941 and remodeled in 2022, this 2-bedroom 1-bath 920-square foot fully remodeled property is located in the heart of Waco’s fastest-revitalizing neighborhood.

This property appears to meet the zoning qualifications to be eligible for short-term rental licensing (e.g. Airbnb). Additionally, this property would make a great long-term rental with rising rent rates in this neighborhood.

  • 12 minutes to Baylor University
  • 10 minutes to Magnolia Market
  • 6 minutes to Cameron Park Zoo

Financials

Sales Price: $159,999

MRER LLC clients, click here to contact an agent for your exclusive sales price and customized report
Long-Term Rental: 
Estimated Monthly Cashflow: $372/mo
Estimated Cap Rate: 8.5%
Estimated COC ROI: 10%
Assumptions: Renting At: $1450/mo, APR: 6.5%, Down Payment: 25% Property Management Cost: 10%

Information deemed reliable but not guarnteed. Real estate investing is speculative in nature. MRER, LLC urges you to discuss all real estate related decisions with an attorney and accountant.

Scope of Work Completed

Sales Price: $159,999

Work Completed on This Property Includes:

  • Foundation Leveling with Transferable Warranty
  • New HVAC System
  • New Windows Throughout
  • Exterior Painting
  • Interior Skim Coat, Texture, and Painting
  • Kitchen Remodel
  • Bathroom Remodel
  • Electrical Updates Throughout
  • Landscaping
    More!

Sales Comparables

Market Summary Analysis

2125 Live Oak Ave. Sales Comps

Rental Comparables

Market Summary Analysis

2125 Live Oak Ave. Rental Comps 1
2125 Live Oak Ave. Rental Comps 2
2125 Live Oak Ave. Rental Comps 3
2125 Live Oak Ave. Rental Comps 4

Image Gallery

Photos of 2125 Live Oak Ave.

2125 Live Oak Ave. Waco, TX Property Photo 1
2125 Live Oak Ave. Waco, TX Property Photo 3
2125 Live Oak Ave. Waco, TX Property Photo 4
2125 Live Oak Ave. Waco, TX Property Photo 5
2125 Live Oak Ave. Waco, TX Property Photo 6
2125 Live Oak Ave. Waco, TX Property Photo 7
2125 Live Oak Ave. Waco, TX Property Photo 9
2125 Live Oak Ave. Waco, TX Property Photo 9

Get in touch!

Quick Links

We help the average investor who does not have time to research and invest in real estate on their own by leveraging expertise in the rental property space as well as for our streamlined services and excellent customer service. Our mission is to provide access to the average investor who normally would not invest in real estate because of lack of time and knowledge.​

Facebook Linkedin

Contact Us

  • Email Us